General information about company

Scrip code531227
NSE SymbolNOT APPLICABLE
MSEI SymbolNOT APPLICABLE
ISIN*INE907E01010
Name of companyDECO MICA LIMITED
Type of company
Class of securityEquity
Date of start of financial year01-04-2022
Date of end of financial year31-03-2023
Date of board meeting when results were approved10-11-2022
Date on which prior intimation of the meeting for considering financial results was informed to the exchange02-11-2022
Description of presentation currencyINR
Level of rounding used in financial resultsLakhs
Reporting QuarterHalf yearly
Nature of report standalone or consolidatedStandalone
Whether results are audited or unauditedUnaudited
Segment ReportingMulti segment
Description of single segment
Start date and time of board meeting10-11-2022 17:00
End date and time of board meeting10-11-2022 17:30
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationNot applicable



Financial Results  Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-07-202201-04-2022
BDate of end of reporting period30-09-202230-09-2022
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations2242.074212.84
Other income25.134.33
Total income2267.174247.17
2Expenses
(a)Cost of materials consumed1472.692823.89
(b)Purchases of stock-in-trade00
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade-48.99-234.18
(d)Employee benefit expense 214.64425.8
(e)Finance costs64.77110.09
(f)Depreciation, depletion and amortisation expense33.1564.94
(f)Other Expenses
1Other Expenses475.58941.39
10
Total other expenses475.58941.39
Total expenses2211.844131.93

Financial Results  Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-07-202201-04-2022
BDate of end of reporting period30-09-202230-09-2022
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
3Total profit before exceptional items and tax55.33115.24
4Exceptional items 00
5Total profit before tax55.33115.24
7Tax expense
8Current tax15.535.5
9Deferred tax-1.59-2.8
10Total tax expenses13.9132.7
11Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
14Net Profit Loss for the period from continuing operations41.4282.54
15Profit (loss) from discontinued operations before tax00
16Tax expense of discontinued operations00
17Net profit (loss) from discontinued operation after tax00
19Share of profit (loss) of associates and joint ventures accounted for using equity method00
21Total profit (loss) for period41.4282.54

Financial Results  Ind-AS

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-07-202201-04-2022
BDate of end of reporting period30-09-202230-09-2022
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2Income tax relating to items that will not be reclassified to profit or loss -0.15-0.29
3Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4Income tax relating to items that will be reclassified to profit or loss 00
5Total Other comprehensive income0.150.29

Financial Results  Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-07-202201-04-2022
BDate of end of reporting period30-09-202230-09-2022
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
23Total Comprehensive Income for the period41.5782.83
24Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
25Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent00
Total comprehensive income for the period attributable to owners of parent non-controlling interests00
26Details of equity share capital
Paid-up equity share capital420420
Face value of equity share capital1010
27Details of debt securities
28Reserves excluding revaluation reserve
29Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations0.991.97
Diluted earnings (loss) per share from continuing operations0.991.97
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiEarnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations0.991.97
Diluted earnings (loss) per share from continuing and discontinued operations0.991.97
30Debt equity ratio00
31Debt service coverage ratio00
32Interest service coverage ratio00
33Disclosure of notes on financial results

Statement of Asset and Liabilities

ParticularsHalf year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2022
Date of end of reporting period30-09-2022
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
Assets
1 Non-current assets
Property, plant and equipment1196.43
Capital work-in-progress12.78
Investment property0
Goodwill0
Other intangible assets0
Intangible assets under development0
Biological assets other than bearer plants0
Investments accounted for using equity method0
Non-current financial assets
Non-current investments23.93
Trade receivables, non-current
Loans, non-current0
Other non-current financial assets
Total non-current financial assets23.93
Deferred tax assets (net)
Other non-current assets3.24
Total non-current assets1236.38
2Current assets
Inventories2254.47
Current financial asset
Current investments0
Trade receivables, current2856.25
Cash and cash equivalents2.77
Bank balance other than cash and cash equivalents48.54
Loans, current0
Other current financial assets1.22
Total current financial assets2908.78
Current tax assets (net)0
Other current assets88.23
Total current assets5251.48

Statement of Asset and Liabilities

ParticularsHalf year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2022
Date of end of reporting period30-09-2022
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets6487.86
Equity and liabilities
Equity
Equity attributable to owners of parent
Equity share capital420
Other equity1723.35
Total equity attributable to owners of parent2143.35
Non controlling interest
Total equity2143.35
Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current159.35
Trade payables, non-current0
Other non-current financial liabilities0
Total non-current financial liabilities159.35
Provisions, non-current51.6
Deferred tax liabilities (net)102.19
Deferred government grants, Non-current0
Other non-current liabilities0
Total non-current liabilities313.14
Current liabilities
Current financial liabilities
Borrowings, current1770.65
Trade payables, current1295.86
Other current financial liabilities183.98
Total current financial liabilities3250.49
Other current liabilities634.98
Provisions, current11.31
Current tax liabilities (Net)134.59
Deferred government grants, Current0
Total current liabilities4031.37
3Liabilities directly associated with assets in disposal group classified as held for sale0
4Regulatory deferral account credit balances and related deferred tax liability0
Total liabilities4344.51
Total equity and liabilites6487.86
Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-07-202201-04-2022
Date of end of reporting period30-09-202230-09-2022
Whether accounts are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedStandaloneStandalone
1Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1Total Segment Revenue2242.074212.84
Total Segment Revenue2242.074212.84
Less: Inter segment revenue00
Revenue from operations 2242.074212.84
2Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1Total Segment Revenue120.1225.33
Total Profit before tax120.1225.33
i. Finance cost64.77110.09
ii. Other Unallocable Expenditure net off Unallocable income00
Profit before tax55.33115.24
3(Segment Asset - Segment Liabilities)
Segment Asset
1Total Segment Revenue2242.074212.84
Total Segment Asset2242.074212.84
Un-allocable Assets00
Net Segment Asset2242.074212.84
4Segment Liabilities
Segment Liabilities
1Total Segment Revenue00
Total Segment Liabilities00
Un-allocable Liabilities00
Net Segment Liabilities00
Disclosure of notes on segments

Cash flow statement, indirect

Particulars6 months ended (dd-mm-yyyy)
ADate of start of reporting period01-04-2022
BDate of end of reporting period30-09-2022
CWhether results are audited or unauditedUnaudited
DNature of report standalone or consolidatedStandalone
Part IBlue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax115.24
Adjustments for reconcile profit (loss)
Adjustments for finance costs175.44
Adjustments for decrease (increase) in inventories-197.48
Adjustments for decrease (increase) in trade receivables, current-93.7
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets-15.07
Adjustments for decrease (increase) in other non-current assets1.9
Adjustments for other financial assets, non-current0
Adjustments for other financial assets, current0
Adjustments for other bank balances39.54
Adjustments for increase (decrease) in trade payables, current268.26
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities60.23
Adjustments for increase (decrease) in other non-current liabilities0
Adjustments for depreciation and amortisation expense0
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current0
Adjustments for provisions, non-current6.6
Adjustments for other financial liabilities, current56.24
Adjustments for other financial liabilities, non-current0
Adjustments for unrealised foreign exchange losses gains0
Adjustments for dividend income0
Adjustments for interest income0
Adjustments for share-based payments0
Adjustments for fair value losses (gains)0
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow0
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)301.96
Net cash flows from (used in) operations417.2
Dividends received0
Interest paid127.14
Interest received0
Income taxes paid (refund)1.23
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities288.83
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment-5
Purchase of property, plant and equipment-182.08
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets0
Purchase of other long-term assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received-1.92
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) investing activities175.16
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings44.85
Repayments of borrowings160.71
Payments of finance lease liabilities0
Payments of lease liabilities0
Dividends paid0
Interest paid0
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) financing activities-115.86
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes348.13
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents348.13
Cash and cash equivalents cash flow statement at beginning of period0
Cash and cash equivalents cash flow statement at end of period348.13