General information about company

Scrip code531227
NSE SymbolNot Applicble
MSEI SymbolNot Applicable
ISIN*INE907E01010
Name of companyDECO MICA LIMITED
Type of company
Class of securityEquity
Date of start of financial year01-04-2020
Date of end of financial year31-03-2021
Date of board meeting when results were approved12-11-2020
Date on which prior intimation of the meeting for considering financial results was informed to the exchange04-11-2020
Description of presentation currencyINR
Level of rounding used in financial resultsLakhs
Reporting QuarterHalf yearly
Nature of report standalone or consolidatedStandalone
Whether results are audited or unauditedUnaudited
Segment ReportingMulti segment
Description of single segment
Start date and time of board meeting12-11-2020 14:30
End date and time of board meeting12-11-2020 15:30
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationNot applicable



Financial Results Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-07-202001-04-2020
BDate of end of reporting period30-09-202030-09-2020
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations1324.032043.5
Other income1.530.52
Total income1325.562044.02
2Expenses
(a)Cost of materials consumed835.271280.14
(b)Purchases of stock-in-trade00
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade7.67-55.99
(d)Employee benefit expense 157.83254.62
(e)Finance costs41.5475.82
(f)Depreciation, depletion and amortisation expense26.953.6
(f)Other Expenses
1Other Expenses217.03365.6
10
Total other expenses217.03365.6
Total expenses1286.241973.79

Financial Results Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-07-202001-04-2020
BDate of end of reporting period30-09-202030-09-2020
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
3Total profit before exceptional items and tax39.3270.23
4Exceptional items 00
5Total profit before tax39.3270.23
7Tax expense
8Current tax13.224.1
9Deferred tax-0.35-1.56
10Total tax expenses12.8522.54
11Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
14Net Profit Loss for the period from continuing operations26.4747.69
15Profit (loss) from discontinued operations before tax00
16Tax expense of discontinued operations00
17Net profit (loss) from discontinued operation after tax00
19Share of profit (loss) of associates and joint ventures accounted for using equity method00
21Total profit (loss) for period26.4747.69

Financial Results Ind-AS

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-07-202001-04-2020
BDate of end of reporting period30-09-202030-09-2020
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2Income tax relating to items that will not be reclassified to profit or loss 0.631.26
3Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4Income tax relating to items that will be reclassified to profit or loss 00
5Total Other comprehensive income-0.63-1.26

Financial Results Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-07-202001-04-2020
BDate of end of reporting period30-09-202030-09-2020
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
23Total Comprehensive Income for the period25.8446.43
24Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
25Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent00
Total comprehensive income for the period attributable to owners of parent non-controlling interests00
26Details of equity share capital
Paid-up equity share capital420420
Face value of equity share capital1010
27Details of debt securities
28Reserves excluding revaluation reserve
29Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations0.631.14
Diluted earnings (loss) per share from continuing operations0.631.14
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiEarnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations0.631.14
Diluted earnings (loss) per share from continuing and discontinued operations0.631.14
30Debt equity ratio00
31Debt service coverage ratio00
32Interest service coverage ratio00
33Disclosure of notes on financial results

Statement of Asset and Liabilities

ParticularsHalf year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2020
Date of end of reporting period30-09-2020
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
Assets
1 Non-current assets
Property, plant and equipment1065.46
Capital work-in-progress0
Investment property0
Goodwill0
Other intangible assets0
Intangible assets under development0
Biological assets other than bearer plants0
Investments accounted for using equity method0
Non-current financial assets
Non-current investments0.07
Trade receivables, non-current0
Loans, non-current0
Other non-current financial assets0
Total non-current financial assets0.07
Deferred tax assets (net)0
Other non-current assets29.39
Total non-current assets1094.92
2Current assets
Inventories1247.87
Current financial asset
Current investments0
Trade receivables, current2501.17
Cash and cash equivalents4.21
Bank balance other than cash and cash equivalents65.67
Loans, current0
Other current financial assets2.14
Total current financial assets2573.19
Current tax assets (net)0
Other current assets103.31
Total current assets3924.37

Statement of Asset and Liabilities

ParticularsHalf year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2020
Date of end of reporting period30-09-2020
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets5019.29
Equity and liabilities
Equity
Equity attributable to owners of parent
Equity share capital420
Other equity1345.3
Total equity attributable to owners of parent1765.3
Non controlling interest
Total equity1765.3
Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current177.22
Trade payables, non-current0
Other non-current financial liabilities0
Total non-current financial liabilities177.22
Provisions, non-current39.31
Deferred tax liabilities (net)112.01
Deferred government grants, Non-current0
Other non-current liabilities0
Total non-current liabilities328.54
Current liabilities
Current financial liabilities
Borrowings, current1573.92
Trade payables, current926.51
Other current financial liabilities96.56
Total current financial liabilities2596.99
Other current liabilities265.84
Provisions, current0
Current tax liabilities (Net)62.62
Deferred government grants, Current0
Total current liabilities2925.45
3Liabilities directly associated with assets in disposal group classified as held for sale0
4Regulatory deferral account credit balances and related deferred tax liability0
Total liabilities3253.99
Total equity and liabilites5019.29
Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-07-202001-04-2020
Date of end of reporting period30-09-202030-09-2020
Whether accounts are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedStandaloneStandalone
1Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1Total Segment Revenue1324.032043.5
Total Segment Revenue1324.032043.5
Less: Inter segment revenue00
Revenue from operations 1324.032043.5
2Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1Total Segment Revenue1327.782049.61
Total Profit before tax1327.782049.61
i. Finance cost41.5475.82
ii. Other Unallocable Expenditure net off Unallocable income00
Profit before tax1286.241973.79
3(Segment Asset - Segment Liabilities)
Segment Asset
1Total Segment Revenue1324.032043.5
Total Segment Asset1324.032043.5
Un-allocable Assets00
Net Segment Asset1324.032043.5
4Segment Liabilities
Segment Liabilities
1Total Segment Revenue00
Total Segment Liabilities00
Un-allocable Liabilities00
Net Segment Liabilities00
Disclosure of notes on segments

Cash flow statement, indirect

Particulars6 months ended (dd-mm-yyyy)
ADate of start of reporting period01-04-2020
BDate of end of reporting period30-09-2020
CWhether results are audited or unauditedUnaudited
DNature of report standalone or consolidatedStandalone
Part IBlue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax70.23
Adjustments for reconcile profit (loss)
Adjustments for finance costs12940103
Adjustments for decrease (increase) in inventories8048106
Adjustments for decrease (increase) in trade receivables, current-1123433
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets-5005966
Adjustments for decrease (increase) in other non-current assets626900
Adjustments for other financial assets, non-current0
Adjustments for other financial assets, current0
Adjustments for other bank balances139402
Adjustments for increase (decrease) in trade payables, current-29260127
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities3389022
Adjustments for increase (decrease) in other non-current liabilities0
Adjustments for depreciation and amortisation expense0
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current-1339333
Adjustments for provisions, non-current1164333
Adjustments for other financial liabilities, current2172083
Adjustments for other financial liabilities, non-current0
Adjustments for unrealised foreign exchange losses gains0
Adjustments for dividend income0
Adjustments for interest income0
Adjustments for share-based payments0
Adjustments for fair value losses (gains)0
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow0
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)-8248910
Net cash flows from (used in) operations-8248839.77
Dividends received0
Interest paid-7657604
Interest received0
Income taxes paid (refund)-8543
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities-582692.77
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment0
Purchase of property, plant and equipment-1821419
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets0
Purchase of other long-term assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received250675
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) investing activities2072094
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings13039293
Repayments of borrowings2624893
Payments of finance lease liabilities0
Payments of lease liabilities0
Dividends paid0
Interest paid0
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) financing activities10414400
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes11903801.23
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents11903801.23
Cash and cash equivalents cash flow statement at beginning of period470.178
Cash and cash equivalents cash flow statement at end of period11904271.408